| Gross Sales | 15.16 | 10.33 | 10.38 | 7.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.06 | 1.04 | 1.05 | 1.17 |
| Total Income | 16.22 | 11.38 | 11.43 | 8.83 |
| Total Expenditure | 16.63 | 10.52 | 10.63 | 7.27 |
| PBIDT | -0.42 | 0.86 | 0.80 | 1.56 |
| Interest | 0.05 | 0.05 | 0.02 | 0.04 |
| PBDT | -0.47 | 0.81 | 0.78 | 1.53 |
| Depreciation | 0.46 | 0.44 | 0.37 | 0.25 |
| Tax | 0.00 | 0.23 | 0.24 | 0.19 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | -0.08 | -0.15 | 0.00 |
| Reported Profit After Tax | -0.74 | 0.21 | 0.32 | 1.09 |
| Extra-ordinary Items | -0.79 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.05 | 0.21 | 0.32 | 1.09 |
| | | | | |
| EPS (Unit Curr.) | -1.60 | 0.46 | 0.71 | 2.37 |
| EPS (Adj) (Unit Curr.) | -1.60 | 0.46 | 0.71 | 2.37 |
| Calculated EPS (Unit Curr.) | -1.60 | 0.46 | 0.71 | 2.37 |
| Calculated EPS (Adj) (Unit Curr.) | -1.60 | 0.46 | 0.71 | 2.37 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.40 | 1.86 | 2.83 | 9.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.40 | 1.86 | 2.83 | 9.47 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.60 | 4.60 | 4.60 | 4.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.77 | 8.33 | 7.71 | 20.37 |
| PBDTM(%) | -3.10 | 7.84 | 7.51 | 19.97 |
| PATM(%) | -4.88 | 2.03 | 3.08 | 14.23 |