| Gross Sales | 28.50 | 25.89 | 27.44 | 26.69 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.00 | 0.00 | 0.00 |
| Total Income | 28.54 | 25.89 | 27.44 | 26.69 |
| Total Expenditure | 28.05 | 25.22 | 27.25 | 25.77 |
| PBIDT | 0.49 | 0.66 | 0.19 | 0.92 |
| Interest | 0.26 | 0.47 | 0.03 | 0.22 |
| PBDT | 0.23 | 0.19 | 0.16 | 0.70 |
| Depreciation | 0.00 | 0.06 | 0.05 | 0.05 |
| Tax | 0.12 | 0.15 | 0.00 | 0.05 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.10 | -0.01 | 0.11 | 0.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.10 | -0.01 | 0.11 | 0.60 |
| | | | | |
| EPS (Unit Curr.) | 0.31 | 0.02 | 0.03 | 0.18 |
| EPS (Adj) (Unit Curr.) | 0.31 | 0.02 | 0.03 | 0.18 |
| Calculated EPS (Unit Curr.) | 0.31 | -0.02 | 0.34 | 1.83 |
| Calculated EPS (Adj) (Unit Curr.) | 0.31 | -0.02 | 0.34 | 1.83 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.24 | -0.09 | 1.34 | 7.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.24 | -0.09 | 1.34 | 7.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.30 | 3.30 | 3.30 | 3.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.72 | 2.55 | 0.69 | 3.45 |
| PBDTM(%) | 0.81 | 0.73 | 0.58 | 2.62 |
| PATM(%) | 0.35 | -0.04 | 0.40 | 2.25 |