| Gross Sales | 25.97 | 24.53 | 17.67 | 23.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.21 | 0.17 | 0.75 | -0.03 |
| Total Income | 26.18 | 24.71 | 18.42 | 23.88 |
| Total Expenditure | 23.75 | 22.68 | 18.03 | 25.89 |
| PBIDT | 2.42 | 2.03 | 0.39 | -2.01 |
| Interest | 1.59 | 1.61 | 2.05 | 1.71 |
| PBDT | 0.84 | 0.42 | -1.66 | -3.72 |
| Depreciation | 1.45 | 1.45 | 1.30 | 1.84 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.18 | -0.24 | -1.02 | -1.00 |
| Reported Profit After Tax | -0.80 | -0.79 | -1.94 | -4.57 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.80 | -0.79 | -1.94 | -4.57 |
| | | | | |
| EPS (Unit Curr.) | -0.60 | -0.59 | -1.50 | -3.50 |
| EPS (Adj) (Unit Curr.) | -0.60 | -0.59 | -1.50 | -3.50 |
| Calculated EPS (Unit Curr.) | -0.61 | -0.60 | -1.48 | -3.50 |
| Calculated EPS (Adj) (Unit Curr.) | -0.61 | -0.60 | -1.48 | -3.50 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.45 | -2.41 | -5.94 | -13.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.45 | -2.41 | -5.94 | -13.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.06 | 13.06 | 13.06 | 13.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.32 | 8.28 | 2.21 | -8.41 |
| PBDTM(%) | 3.23 | 1.71 | -9.39 | -15.56 |
| PATM(%) | -3.08 | -3.22 | -10.98 | -19.11 |