| Gross Sales | 23.91 | 32.16 | 16.18 | 34.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.03 | 0.36 | 1.36 | 0.25 |
| Total Income | 23.88 | 32.52 | 17.54 | 34.33 |
| Total Expenditure | 25.89 | 29.70 | 18.10 | 31.98 |
| PBIDT | -2.01 | 2.82 | -0.57 | 2.35 |
| Interest | 1.71 | 1.87 | 1.67 | 3.44 |
| PBDT | -3.72 | 0.95 | -2.24 | -1.08 |
| Depreciation | 1.84 | 1.62 | 1.51 | 1.83 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.00 | 0.41 | -0.98 | 0.69 |
| Reported Profit After Tax | -4.57 | -1.07 | -2.77 | -3.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -1.32 |
| Adjusted Profit After Extra-ordinary item | -4.57 | -1.07 | -2.77 | -2.28 |
| | | | | |
| EPS (Unit Curr.) | -3.50 | -0.75 | -2.12 | -2.73 |
| EPS (Adj) (Unit Curr.) | -3.50 | -0.75 | -2.12 | -2.73 |
| Calculated EPS (Unit Curr.) | -3.50 | -0.82 | -2.12 | -2.76 |
| Calculated EPS (Adj) (Unit Curr.) | -3.50 | -0.82 | -2.12 | -2.76 |
| Calculated EPS (Ann.) (Unit Curr.) | -13.98 | -3.29 | -8.47 | -11.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -13.98 | -3.29 | -8.47 | -11.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.06 | 13.06 | 13.06 | 13.06 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8.41 | 8.77 | -3.52 | 6.90 |
| PBDTM(%) | -15.56 | 2.95 | -13.84 | -3.17 |
| PATM(%) | -19.11 | -3.33 | -17.12 | -10.56 |