| Gross Sales | 0.19 | 0.58 | 1.63 | 1.13 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.04 | 0.08 | 0.11 |
| Total Income | 0.21 | 0.63 | 1.71 | 1.24 |
| Total Expenditure | 0.73 | 0.97 | 1.62 | 1.21 |
| PBIDT | -0.52 | -0.34 | 0.09 | 0.03 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 |
| PBDT | -0.53 | -0.36 | 0.07 | 0.02 |
| Depreciation | 0.02 | 0.04 | 0.04 | 0.05 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.55 | -0.40 | 0.02 | -0.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.55 | -0.40 | 0.02 | -0.03 |
| | | | | |
| EPS (Unit Curr.) | -1.67 | -1.20 | 0.07 | -0.09 |
| EPS (Adj) (Unit Curr.) | -1.67 | -1.20 | 0.07 | -0.09 |
| Calculated EPS (Unit Curr.) | -1.67 | -1.20 | 0.07 | -0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -1.67 | -1.20 | 0.07 | -0.09 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.70 | -4.79 | 0.27 | -0.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.70 | -4.79 | 0.27 | -0.37 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.31 | 3.31 | 3.31 | 3.31 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -273.68 | -58.62 | 5.52 | 2.65 |
| PBDTM(%) | -278.95 | -62.07 | 4.29 | 1.77 |
| PATM(%) | -289.47 | -68.97 | 1.23 | -2.65 |