| Gross Sales | 132.32 | 29.50 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.19 | 0.00 | 1.04 |
| Total Income | 132.41 | 29.69 | 0.00 | 1.04 |
| Total Expenditure | 121.54 | 26.61 | 0.00 | 0.05 |
| PBIDT | 10.87 | 3.08 | 0.00 | 0.99 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 10.87 | 3.08 | 0.00 | 0.99 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 3.85 | 0.77 | 0.00 | 0.23 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.01 | 0.00 | 0.02 |
| Reported Profit After Tax | 7.02 | 2.29 | 0.00 | 0.74 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 7.02 | 2.29 | 0.00 | 0.74 |
| | | | | |
| EPS (Unit Curr.) | 17.16 | 5.61 | -0.01 | 1.82 |
| EPS (Adj) (Unit Curr.) | 17.16 | 5.61 | -0.01 | 1.82 |
| Calculated EPS (Unit Curr.) | 17.16 | 5.61 | -0.01 | 1.82 |
| Calculated EPS (Adj) (Unit Curr.) | 17.16 | 5.61 | -0.01 | 1.82 |
| Calculated EPS (Ann.) (Unit Curr.) | 68.64 | 22.43 | -0.03 | 7.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 68.64 | 22.43 | -0.03 | 7.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.09 | 4.09 | 4.09 | 4.09 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 1.19 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.21 | 10.44 | 0.00 | 0.00 |
| PBDTM(%) | 8.21 | 10.44 | 0.00 | 0.00 |
| PATM(%) | 5.31 | 7.76 | 0.00 | 0.00 |