| Gross Sales | 9.03 | 0.00 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.21 | 0.52 | 0.19 |
| Total Income | 9.15 | 0.21 | 0.52 | 0.19 |
| Total Expenditure | 8.93 | 0.42 | 0.38 | 0.36 |
| PBIDT | 0.22 | -0.22 | 0.13 | -0.17 |
| Interest | 0.03 | 0.00 | 0.00 | 0.00 |
| PBDT | 0.18 | -0.22 | 0.13 | -0.17 |
| Depreciation | 0.04 | 0.02 | 0.01 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.15 | -0.23 | 0.13 | -0.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.15 | -0.23 | 0.13 | -0.17 |
| | | | | |
| EPS (Unit Curr.) | 0.04 | -0.08 | 0.04 | -0.06 |
| EPS (Adj) (Unit Curr.) | 0.04 | -0.08 | 0.04 | -0.06 |
| Calculated EPS (Unit Curr.) | 0.04 | -0.08 | 0.04 | -0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | -0.08 | 0.04 | -0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.16 | -0.32 | 0.18 | -0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.16 | -0.32 | 0.18 | -0.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 35.18 | 29.13 | 29.13 | 29.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.44 | 0.00 | 0.00 | 0.00 |
| PBDTM(%) | 1.99 | 0.00 | 0.00 | 0.00 |
| PATM(%) | 1.66 | 0.00 | 0.00 | 0.00 |