| Gross Sales | 26.52 | 31.03 | 24.85 | 25.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.64 | 3.35 | 3.32 | 3.73 |
| Total Income | 29.16 | 34.38 | 28.17 | 28.99 |
| Total Expenditure | 3.69 | 26.10 | 6.27 | 8.19 |
| PBIDT | 25.47 | 8.28 | 21.91 | 20.79 |
| Interest | 0.00 | 16.50 | 16.17 | 16.24 |
| PBDT | 25.47 | -8.22 | 5.73 | 4.56 |
| Depreciation | 0.23 | 0.14 | 0.14 | 1.54 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 1.57 | 1.58 | 1.58 | 1.50 |
| Reported Profit After Tax | 23.67 | -9.94 | 4.02 | 1.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 23.67 | -9.94 | 4.02 | 1.52 |
| | | | | |
| EPS (Unit Curr.) | 4.05 | -1.70 | 0.69 | 0.26 |
| EPS (Adj) (Unit Curr.) | 4.05 | -1.70 | 0.69 | 0.26 |
| Calculated EPS (Unit Curr.) | 4.06 | -1.70 | 0.69 | 0.26 |
| Calculated EPS (Adj) (Unit Curr.) | 4.06 | -1.70 | 0.69 | 0.26 |
| Calculated EPS (Ann.) (Unit Curr.) | 16.22 | -6.81 | 2.75 | 1.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 16.22 | -6.81 | 2.75 | 1.04 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.67 | 11.67 | 11.67 | 11.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 96.04 | 26.68 | 88.17 | 82.34 |
| PBDTM(%) | 96.04 | -26.49 | 23.06 | 18.06 |
| PATM(%) | 89.25 | -32.03 | 16.18 | 6.02 |