| Gross Sales | 19.87 | 17.20 | 23.72 | 14.85 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.37 | 2.28 | 2.67 | 7.59 |
| Total Income | 22.24 | 19.48 | 26.38 | 22.44 |
| Total Expenditure | 78.02 | 48.43 | 67.54 | 103.45 |
| PBIDT | -55.78 | -28.95 | -41.16 | -81.01 |
| Interest | 16.08 | 15.99 | 15.89 | 15.82 |
| PBDT | -71.86 | -44.94 | -57.06 | -96.83 |
| Depreciation | 9.68 | 9.72 | 9.59 | 8.44 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.62 | 0.00 | 3.14 | 4.15 |
| Reported Profit After Tax | -82.16 | -54.66 | -69.79 | -109.42 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -2.12 |
| Adjusted Profit After Extra-ordinary item | -82.16 | -54.66 | -69.79 | -107.30 |
| | | | | |
| EPS (Unit Curr.) | -14.07 | -9.36 | -11.96 | -18.75 |
| EPS (Adj) (Unit Curr.) | -14.07 | -9.36 | -11.96 | -18.75 |
| Calculated EPS (Unit Curr.) | -14.08 | -9.36 | -11.96 | -18.75 |
| Calculated EPS (Adj) (Unit Curr.) | -14.08 | -9.36 | -11.96 | -18.75 |
| Calculated EPS (Ann.) (Unit Curr.) | -56.31 | -37.46 | -47.83 | -74.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -56.31 | -37.46 | -47.83 | -74.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.67 | 11.67 | 11.67 | 11.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -280.72 | -168.31 | -173.52 | -545.52 |
| PBDTM(%) | -361.65 | -261.28 | -240.56 | -652.05 |
| PATM(%) | -413.49 | -317.79 | -294.22 | -736.84 |