| Gross Sales | 664.82 | 825.46 | 1,007.00 | 348.69 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 306.09 | 287.32 | 333.14 | 309.51 |
| Total Income | 970.91 | 1,112.78 | 1,340.14 | 658.20 |
| Total Expenditure | 634.43 | 802.77 | 991.80 | 357.81 |
| PBIDT | 336.48 | 310.01 | 348.34 | 300.39 |
| Interest | 197.58 | 159.73 | 141.55 | 136.48 |
| PBDT | 138.90 | 150.28 | 206.79 | 163.91 |
| Depreciation | 0.32 | 0.28 | 0.26 | 0.15 |
| Tax | 13.97 | 12.76 | 8.85 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 23.26 | -19.19 | 0.00 | 0.00 |
| Reported Profit After Tax | 101.35 | 156.43 | 197.68 | 163.76 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 101.35 | 156.43 | 197.68 | 163.76 |
| | | | | |
| EPS (Unit Curr.) | 0.85 | 1.30 | 1.65 | 1.38 |
| EPS (Adj) (Unit Curr.) | 0.85 | 1.30 | 1.65 | 1.38 |
| Calculated EPS (Unit Curr.) | 0.84 | 1.30 | 1.65 | 1.36 |
| Calculated EPS (Adj) (Unit Curr.) | 0.84 | 1.30 | 1.65 | 1.36 |
| Calculated EPS (Ann.) (Unit Curr.) | 3.37 | 5.21 | 6.58 | 5.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.37 | 5.21 | 6.58 | 5.45 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,201.28 | 1,201.28 | 1,201.28 | 1,201.28 |
| Reserve & Surplus | 18,848.61 | 18,646.98 | 18,497.49 | 18,340.85 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 50.61 | 37.56 | 34.59 | 86.15 |
| PBDTM(%) | 20.89 | 18.21 | 20.54 | 47.01 |
| PATM(%) | 15.24 | 18.95 | 19.63 | 46.96 |