| Gross Sales | 4.42 | 3.84 | 5.18 | 4.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 4.42 | 3.84 | 5.19 | 4.06 |
| Total Expenditure | 5.63 | 3.75 | 4.81 | 4.17 |
| PBIDT | -1.21 | 0.09 | 0.38 | -0.11 |
| Interest | 0.05 | 0.06 | 0.05 | 0.04 |
| PBDT | -1.26 | 0.03 | 0.33 | -0.15 |
| Depreciation | 0.02 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.28 | 0.01 | 0.31 | -0.17 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.28 | 0.01 | 0.31 | -0.17 |
| | | | | |
| EPS (Unit Curr.) | -1.29 | 0.01 | 0.31 | -0.17 |
| EPS (Adj) (Unit Curr.) | -1.29 | 0.01 | 0.31 | -0.17 |
| Calculated EPS (Unit Curr.) | -1.29 | 0.01 | 0.31 | -0.17 |
| Calculated EPS (Adj) (Unit Curr.) | -1.29 | 0.01 | 0.31 | -0.17 |
| Calculated EPS (Ann.) (Unit Curr.) | -5.15 | 0.03 | 1.25 | -0.68 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -5.15 | 0.03 | 1.25 | -0.68 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.91 | 9.91 | 9.91 | 9.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -27.38 | 2.34 | 7.34 | -2.71 |
| PBDTM(%) | -28.51 | 0.78 | 6.37 | -3.69 |
| PATM(%) | -28.96 | 0.26 | 5.98 | -4.19 |