| Gross Sales | 2.57 | 3.63 | 2.65 | 4.42 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.03 | 0.00 | 0.01 |
| Total Income | 2.57 | 3.66 | 2.65 | 4.42 |
| Total Expenditure | 2.54 | 3.57 | 2.62 | 5.63 |
| PBIDT | 0.03 | 0.09 | 0.03 | -1.21 |
| Interest | 0.08 | 0.07 | 0.06 | 0.05 |
| PBDT | -0.04 | 0.02 | -0.02 | -1.26 |
| Depreciation | 0.01 | 0.02 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.05 | 0.01 | -0.04 | -1.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.05 | 0.01 | -0.04 | -1.28 |
| | | | | |
| EPS (Unit Curr.) | -0.05 | 0.01 | -0.04 | -1.29 |
| EPS (Adj) (Unit Curr.) | -0.05 | 0.01 | -0.04 | -1.29 |
| Calculated EPS (Unit Curr.) | -0.05 | 0.01 | -0.04 | -1.29 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | 0.01 | -0.04 | -1.29 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.22 | 0.03 | -0.16 | -5.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.22 | 0.03 | -0.16 | -5.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.91 | 9.91 | 9.91 | 9.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.17 | 2.48 | 1.13 | -27.38 |
| PBDTM(%) | -1.56 | 0.55 | -0.75 | -28.51 |
| PATM(%) | -1.95 | 0.28 | -1.51 | -28.96 |