| Gross Sales | 0.68 | 0.34 | 2.09 | 1.21 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.03 | 0.03 | 0.41 |
| Total Income | 0.71 | 0.37 | 2.12 | 1.62 |
| Total Expenditure | 0.96 | 0.91 | 2.27 | 1.48 |
| PBIDT | -0.25 | -0.54 | -0.15 | 0.14 |
| Interest | 0.05 | 0.06 | 0.07 | 0.06 |
| PBDT | -0.29 | -0.60 | -0.21 | 0.08 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | -0.15 | -0.06 | 0.00 |
| Reported Profit After Tax | -0.23 | -0.45 | -0.17 | 0.06 |
| Extra-ordinary Items | 0.00 | 0.00 | -0.06 | -0.40 |
| Adjusted Profit After Extra-ordinary item | -0.23 | -0.45 | -0.11 | 0.46 |
| | | | | |
| EPS (Unit Curr.) | -0.49 | -0.96 | -0.36 | 0.13 |
| EPS (Adj) (Unit Curr.) | -0.49 | -0.96 | -0.36 | 0.13 |
| Calculated EPS (Unit Curr.) | -0.49 | -0.96 | -0.36 | 0.13 |
| Calculated EPS (Adj) (Unit Curr.) | -0.49 | -0.96 | -0.36 | 0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.95 | -3.85 | -1.43 | 0.51 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.95 | -3.85 | -1.43 | 0.51 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.72 | 4.72 | 4.72 | 4.72 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -36.76 | -158.82 | -7.18 | 11.57 |
| PBDTM(%) | -42.65 | -176.47 | -10.05 | 6.61 |
| PATM(%) | -33.82 | -132.35 | -8.13 | 4.96 |