| Gross Sales | 0.15 | 0.15 | 0.15 | 0.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.15 | 0.15 | 0.15 | 0.15 |
| Total Expenditure | 0.11 | 0.09 | 0.15 | 0.17 |
| PBIDT | 0.05 | 0.07 | 0.00 | -0.02 |
| Interest | 0.07 | 0.07 | 0.07 | 0.07 |
| PBDT | -0.03 | -0.01 | -0.07 | -0.09 |
| Depreciation | 0.26 | 0.26 | 0.26 | 0.27 |
| Tax | 0.01 | 0.02 | 0.00 | 0.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.30 | -0.29 | -0.33 | -0.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.30 | -0.29 | -0.33 | -0.39 |
| | | | | |
| EPS (Unit Curr.) | -0.27 | -0.26 | -0.30 | -0.35 |
| EPS (Adj) (Unit Curr.) | -0.27 | -0.26 | -0.30 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.27 | -0.26 | -0.30 | -0.35 |
| Calculated EPS (Adj) (Unit Curr.) | -0.27 | -0.26 | -0.30 | -0.35 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.10 | -1.05 | -1.21 | -1.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.10 | -1.05 | -1.21 | -1.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.00 | 11.00 | 11.00 | 11.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 33.33 | 46.67 | 0.00 | -13.33 |
| PBDTM(%) | -20.00 | -6.67 | -46.67 | -60.00 |
| PATM(%) | -200.00 | -193.33 | -220.00 | -260.00 |