| Gross Sales | 2.33 | 4.06 | 4.80 | 3.13 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.31 | 1.05 | 4.49 | 0.63 |
| Total Income | 3.64 | 5.10 | 9.29 | 3.77 |
| Total Expenditure | 5.20 | 6.49 | 5.20 | 9.46 |
| PBIDT | -1.56 | -1.38 | 4.09 | -5.69 |
| Interest | 0.42 | 0.43 | 0.40 | 0.31 |
| PBDT | -1.98 | -1.82 | 3.69 | -6.00 |
| Depreciation | 1.22 | 1.23 | 1.23 | 1.21 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -3.21 | -3.05 | 2.46 | -7.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.21 | -3.05 | 2.46 | -7.20 |
| | | | | |
| EPS (Unit Curr.) | -2.00 | -1.90 | 1.53 | -4.48 |
| EPS (Adj) (Unit Curr.) | -2.00 | -1.90 | 1.53 | -4.48 |
| Calculated EPS (Unit Curr.) | -2.00 | -1.90 | 1.53 | -4.49 |
| Calculated EPS (Adj) (Unit Curr.) | -2.00 | -1.90 | 1.53 | -4.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -7.99 | -7.60 | 6.13 | -17.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -7.99 | -7.60 | 6.13 | -17.94 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.03 | 8.03 | 8.03 | 8.03 |
| Reserve & Surplus | 0.00 | 82.74 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -66.95 | -33.99 | 85.21 | -181.79 |
| PBDTM(%) | -84.98 | -44.83 | 76.88 | -191.69 |
| PATM(%) | -137.77 | -75.12 | 51.25 | -230.03 |