| Gross Sales | 3.13 | 2.93 | 3.68 | 4.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.63 | 0.53 | 2.87 | 3.92 |
| Total Income | 3.77 | 3.46 | 6.55 | 8.30 |
| Total Expenditure | 9.46 | 6.47 | 4.87 | 4.76 |
| PBIDT | -5.69 | -3.01 | 1.68 | 3.53 |
| Interest | 0.31 | 0.29 | 0.27 | 0.27 |
| PBDT | -6.00 | -3.30 | 1.42 | 3.27 |
| Depreciation | 1.21 | 1.22 | 1.17 | 1.16 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -7.20 | -4.52 | 0.25 | 2.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -7.20 | -4.52 | 0.25 | 2.10 |
| | | | | |
| EPS (Unit Curr.) | -4.48 | -2.81 | 0.15 | 1.31 |
| EPS (Adj) (Unit Curr.) | -4.48 | -2.81 | 0.15 | 1.31 |
| Calculated EPS (Unit Curr.) | -4.49 | -2.81 | 0.15 | 1.31 |
| Calculated EPS (Adj) (Unit Curr.) | -4.49 | -2.81 | 0.15 | 1.31 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.94 | -11.25 | 0.61 | 5.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.94 | -11.25 | 0.61 | 5.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 8.03 | 8.03 | 8.03 | 8.03 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -181.79 | -102.73 | 45.65 | 80.59 |
| PBDTM(%) | -191.69 | -112.63 | 38.59 | 74.66 |
| PATM(%) | -230.03 | -154.27 | 6.79 | 47.95 |