| Gross Sales | 15.88 | 15.16 | 10.33 | 10.38 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.22 | 1.06 | 1.04 | 1.05 |
| Total Income | 17.10 | 16.22 | 11.38 | 11.43 |
| Total Expenditure | 17.54 | 16.63 | 10.52 | 10.63 |
| PBIDT | -0.44 | -0.42 | 0.86 | 0.80 |
| Interest | 0.06 | 0.05 | 0.05 | 0.02 |
| PBDT | -0.49 | -0.47 | 0.81 | 0.78 |
| Depreciation | 0.44 | 0.46 | 0.44 | 0.37 |
| Tax | -0.22 | 0.00 | 0.23 | 0.24 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.20 | -0.08 | -0.15 |
| Reported Profit After Tax | -0.72 | -0.74 | 0.21 | 0.32 |
| Extra-ordinary Items | 0.00 | -0.79 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.72 | 0.05 | 0.21 | 0.32 |
| | | | | |
| EPS (Unit Curr.) | -1.57 | -1.60 | 0.46 | 0.71 |
| EPS (Adj) (Unit Curr.) | -1.57 | -1.60 | 0.46 | 0.71 |
| Calculated EPS (Unit Curr.) | -1.57 | -1.60 | 0.46 | 0.71 |
| Calculated EPS (Adj) (Unit Curr.) | -1.57 | -1.60 | 0.46 | 0.71 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.27 | -6.40 | 1.86 | 2.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.27 | -6.40 | 1.86 | 2.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.60 | 4.60 | 4.60 | 4.60 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.77 | -2.77 | 8.33 | 7.71 |
| PBDTM(%) | -3.09 | -3.10 | 7.84 | 7.51 |
| PATM(%) | -4.53 | -4.88 | 2.03 | 3.08 |