| Gross Sales | 0.51 | 0.51 | 0.51 | 0.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.42 | 0.51 | 0.53 |
| Total Income | 0.96 | 0.93 | 1.01 | 0.98 |
| Total Expenditure | 2.27 | 2.10 | 1.69 | 2.56 |
| PBIDT | -1.31 | -1.17 | -0.67 | -1.58 |
| Interest | 0.34 | 0.27 | 0.17 | 0.01 |
| PBDT | -1.65 | -1.44 | -0.84 | -1.60 |
| Depreciation | 0.51 | 0.52 | 0.51 | 0.10 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.04 | -0.06 | -0.07 | -0.07 |
| Reported Profit After Tax | -2.12 | -1.90 | -1.28 | -1.63 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.12 | -1.90 | -1.28 | -1.63 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | -0.12 | -0.08 | -0.11 |
| EPS (Adj) (Unit Curr.) | -0.14 | -0.12 | -0.08 | -0.11 |
| Calculated EPS (Unit Curr.) | -0.14 | -0.12 | -0.08 | -0.11 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | -0.12 | -0.08 | -0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.55 | -0.49 | -0.33 | -0.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.55 | -0.49 | -0.33 | -0.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.39 | 15.39 | 15.39 | 15.39 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -256.86 | -229.41 | -131.37 | -351.11 |
| PBDTM(%) | -323.53 | -282.35 | -164.71 | -355.56 |
| PATM(%) | -415.69 | -372.55 | -250.98 | -362.22 |