| Gross Sales | 0.39 | 0.39 | 0.39 | 0.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.45 | 0.27 | 0.15 | 0.12 |
| Total Income | 0.84 | 0.66 | 0.54 | 0.41 |
| Total Expenditure | 1.75 | 1.24 | 0.88 | 0.68 |
| PBIDT | -0.90 | -0.58 | -0.34 | -0.27 |
| Interest | 0.36 | 0.02 | 0.02 | 0.02 |
| PBDT | -1.26 | -0.60 | -0.36 | -0.29 |
| Depreciation | 0.87 | 0.08 | 0.08 | 0.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.06 | 0.00 | 0.01 | -0.02 |
| Reported Profit After Tax | -2.08 | -0.68 | -0.45 | -0.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.08 | -0.68 | -0.45 | -0.35 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | -0.05 | -0.03 | -0.04 |
| EPS (Adj) (Unit Curr.) | -0.14 | -0.05 | -0.03 | -0.04 |
| Calculated EPS (Unit Curr.) | -0.14 | -0.05 | -0.03 | -0.03 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | -0.05 | -0.03 | -0.03 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.56 | -0.18 | -0.13 | -0.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.56 | -0.18 | -0.13 | -0.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.95 | 14.95 | 13.67 | 13.67 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -230.77 | -148.72 | -87.18 | -90.00 |
| PBDTM(%) | -323.08 | -153.85 | -92.31 | -96.67 |
| PATM(%) | -533.33 | -174.36 | -115.38 | -116.67 |