| Gross Sales | 0.51 | 0.45 | 0.39 | 0.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.51 | 0.53 | 0.45 | 0.27 |
| Total Income | 1.01 | 0.98 | 0.84 | 0.66 |
| Total Expenditure | 1.69 | 2.56 | 1.75 | 1.24 |
| PBIDT | -0.67 | -1.58 | -0.90 | -0.58 |
| Interest | 0.17 | 0.01 | 0.36 | 0.02 |
| PBDT | -0.84 | -1.60 | -1.26 | -0.60 |
| Depreciation | 0.51 | 0.10 | 0.87 | 0.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.07 | -0.07 | -0.06 | 0.00 |
| Reported Profit After Tax | -1.28 | -1.63 | -2.08 | -0.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.28 | -1.63 | -2.08 | -0.68 |
| | | | | |
| EPS (Unit Curr.) | -0.08 | -0.11 | -0.14 | -0.05 |
| EPS (Adj) (Unit Curr.) | -0.08 | -0.11 | -0.14 | -0.05 |
| Calculated EPS (Unit Curr.) | -0.08 | -0.11 | -0.14 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | -0.11 | -0.14 | -0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.33 | -0.42 | -0.56 | -0.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.33 | -0.42 | -0.56 | -0.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.39 | 15.39 | 14.95 | 14.95 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -131.37 | -351.11 | -230.77 | -148.72 |
| PBDTM(%) | -164.71 | -355.56 | -323.08 | -153.85 |
| PATM(%) | -250.98 | -362.22 | -533.33 | -174.36 |