| Gross Sales | 734.34 | 445.40 | 232.13 | 591.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 6.04 | 3.87 | 3.24 | 2.99 |
| Total Income | 740.38 | 449.27 | 235.37 | 594.47 |
| Total Expenditure | 709.26 | 419.66 | 222.73 | 569.55 |
| PBIDT | 31.12 | 29.61 | 12.64 | 24.92 |
| Interest | 4.31 | 3.33 | 2.78 | 3.73 |
| PBDT | 26.81 | 26.28 | 9.86 | 21.19 |
| Depreciation | 2.95 | 2.95 | 2.96 | 2.93 |
| Tax | 6.03 | 6.06 | 1.89 | 4.74 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 17.83 | 17.27 | 5.01 | 13.52 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 17.83 | 17.27 | 5.01 | 13.52 |
| | | | | |
| EPS (Unit Curr.) | 11.92 | 11.54 | 3.35 | 9.04 |
| EPS (Adj) (Unit Curr.) | 11.92 | 11.54 | 3.35 | 9.04 |
| Calculated EPS (Unit Curr.) | 11.92 | 11.54 | 3.35 | 9.04 |
| Calculated EPS (Adj) (Unit Curr.) | 11.92 | 11.54 | 3.35 | 9.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 47.67 | 46.17 | 13.41 | 36.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 47.67 | 46.17 | 13.41 | 36.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.96 | 14.96 | 14.96 | 14.96 |
| Reserve & Surplus | 377.79 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.24 | 6.65 | 5.45 | 4.21 |
| PBDTM(%) | 3.65 | 5.90 | 4.25 | 3.58 |
| PATM(%) | 2.43 | 3.88 | 2.16 | 2.29 |