| Gross Sales | 20.43 | 15.81 | 28.80 | 22.26 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.00 | 14.52 | 1.70 | 0.93 |
| Total Income | 21.42 | 30.33 | 30.50 | 23.18 |
| Total Expenditure | 20.46 | 16.86 | 28.56 | 22.22 |
| PBIDT | 0.96 | 13.47 | 1.94 | 0.97 |
| Interest | 0.12 | 0.19 | 0.15 | 0.22 |
| PBDT | 0.84 | 13.29 | 1.79 | 0.74 |
| Depreciation | 0.54 | 0.56 | 0.50 | 0.66 |
| Tax | 0.00 | 2.15 | 0.55 | 0.36 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.01 | 0.01 |
| Reported Profit After Tax | 0.29 | 10.58 | 0.75 | -0.28 |
| Extra-ordinary Items | 0.00 | 11.54 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.29 | -0.96 | 0.75 | -0.28 |
| | | | | |
| EPS (Unit Curr.) | 0.06 | 2.39 | 0.22 | -0.08 |
| EPS (Adj) (Unit Curr.) | 0.06 | 2.39 | 0.22 | -0.08 |
| Calculated EPS (Unit Curr.) | 0.06 | 2.02 | 0.22 | -0.08 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | 2.02 | 0.22 | -0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.22 | 8.09 | 0.86 | -0.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.22 | 8.09 | 0.86 | -0.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 52.26 | 52.26 | 34.58 | 34.58 |
| Reserve & Surplus | 235.05 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.70 | 85.20 | 6.74 | 4.36 |
| PBDTM(%) | 4.11 | 84.06 | 6.22 | 3.32 |
| PATM(%) | 1.42 | 66.92 | 2.60 | -1.26 |