| Gross Sales | 1.00 | 0.93 | 0.99 | 0.99 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.19 | 0.00 | 0.00 |
| Total Income | 1.00 | 1.12 | 0.99 | 0.99 |
| Total Expenditure | 1.16 | 1.12 | 1.24 | 1.35 |
| PBIDT | -0.16 | 0.00 | -0.25 | -0.36 |
| Interest | 0.00 | 0.02 | -0.20 | 0.18 |
| PBDT | -0.16 | -0.01 | -0.04 | -0.54 |
| Depreciation | 0.00 | 0.18 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.01 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.16 | -0.18 | -0.04 | -0.54 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.16 | -0.18 | -0.04 | -0.54 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | -0.16 | -0.04 | -0.47 |
| EPS (Adj) (Unit Curr.) | -0.14 | -0.16 | -0.04 | -0.47 |
| Calculated EPS (Unit Curr.) | -0.14 | -0.16 | -0.04 | -0.47 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | -0.16 | -0.04 | -0.47 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.56 | -0.63 | -0.15 | -1.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.56 | -0.63 | -0.15 | -1.86 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.65 | 11.65 | 11.65 | 11.65 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -16.00 | 0.00 | -25.25 | -36.36 |
| PBDTM(%) | -16.00 | -1.08 | -4.04 | -54.55 |
| PATM(%) | -16.00 | -19.35 | -4.04 | -54.55 |