| Gross Sales | 26.19 | 30.58 | 25.97 | 23.19 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.50 | 0.85 | 0.39 | 0.39 |
| Total Income | 26.69 | 31.44 | 26.36 | 23.59 |
| Total Expenditure | 26.71 | 31.42 | 28.22 | 24.49 |
| PBIDT | -0.02 | 0.01 | -1.86 | -0.90 |
| Interest | 0.12 | 0.13 | 0.28 | 0.32 |
| PBDT | -0.14 | -0.11 | -2.13 | -1.22 |
| Depreciation | 1.59 | 1.16 | 1.16 | 1.17 |
| Tax | 0.00 | 0.00 | -0.27 | -0.53 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.49 | -0.13 | -0.69 | -0.26 |
| Reported Profit After Tax | -1.24 | -1.14 | -2.33 | -1.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.24 | -1.14 | -2.33 | -1.60 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | -0.01 | -0.03 | -0.05 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.01 | -0.03 | -0.05 |
| Calculated EPS (Unit Curr.) | -0.02 | -0.01 | -0.03 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | -0.01 | -0.03 | -0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | -0.06 | -0.12 | -0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | -0.06 | -0.12 | -0.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 78.75 | 78.75 | 75.57 | 30.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.08 | 0.03 | -7.16 | -3.88 |
| PBDTM(%) | -0.53 | -0.36 | -8.20 | -5.26 |
| PATM(%) | -4.73 | -3.73 | -8.97 | -6.90 |