| Gross Sales | 34.35 | 22.34 | 26.19 | 30.58 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.62 | 0.47 | 0.50 | 0.85 |
| Total Income | 35.97 | 22.81 | 26.69 | 31.44 |
| Total Expenditure | 39.42 | 22.61 | 26.71 | 31.42 |
| PBIDT | -3.45 | 0.20 | -0.02 | 0.01 |
| Interest | 0.10 | 0.11 | 0.12 | 0.13 |
| PBDT | -3.55 | 0.09 | -0.14 | -0.11 |
| Depreciation | 1.82 | 1.69 | 1.59 | 1.16 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.58 | 0.37 | -0.49 | -0.13 |
| Reported Profit After Tax | -3.80 | -1.97 | -1.24 | -1.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.80 | -1.97 | -1.24 | -1.14 |
| | | | | |
| EPS (Unit Curr.) | -0.05 | -0.02 | -0.02 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.05 | -0.02 | -0.02 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.05 | -0.02 | -0.02 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | -0.02 | -0.02 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.20 | -0.10 | -0.06 | -0.06 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.20 | -0.10 | -0.06 | -0.06 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 75.57 | 78.75 | 78.75 | 78.75 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -10.04 | 0.90 | -0.08 | 0.03 |
| PBDTM(%) | -10.33 | 0.40 | -0.53 | -0.36 |
| PATM(%) | -11.06 | -8.82 | -4.73 | -3.73 |