| Gross Sales | 30.58 | 25.97 | 23.19 | 37.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.85 | 0.39 | 0.39 | 0.64 |
| Total Income | 31.44 | 26.36 | 23.59 | 37.66 |
| Total Expenditure | 31.42 | 28.22 | 24.49 | 35.07 |
| PBIDT | 0.01 | -1.86 | -0.90 | 2.59 |
| Interest | 0.13 | 0.28 | 0.32 | 0.36 |
| PBDT | -0.11 | -2.13 | -1.22 | 2.23 |
| Depreciation | 1.16 | 1.16 | 1.17 | 1.15 |
| Tax | 0.00 | -0.27 | -0.53 | 0.53 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.13 | -0.69 | -0.26 | -0.08 |
| Reported Profit After Tax | -1.14 | -2.33 | -1.60 | 0.63 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.14 | -2.33 | -1.60 | 0.63 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | -0.03 | -0.05 | 0.02 |
| EPS (Adj) (Unit Curr.) | -0.01 | -0.03 | -0.05 | 0.01 |
| Calculated EPS (Unit Curr.) | -0.01 | -0.03 | -0.05 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | -0.03 | -0.05 | 0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.06 | -0.12 | -0.21 | 0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.06 | -0.12 | -0.21 | 0.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 78.75 | 75.57 | 30.00 | 30.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.03 | -7.16 | -3.88 | 7.00 |
| PBDTM(%) | -0.36 | -8.20 | -5.26 | 6.02 |
| PATM(%) | -3.73 | -8.97 | -6.90 | 1.70 |