| Gross Sales | 11.84 | 5.75 | 4.87 | 12.49 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.05 | 0.11 | 0.33 |
| Total Income | 11.84 | 5.80 | 4.98 | 12.82 |
| Total Expenditure | 10.84 | 5.74 | 4.86 | 11.85 |
| PBIDT | 1.00 | 0.06 | 0.12 | 0.97 |
| Interest | 0.00 | 0.44 | 0.38 | 0.42 |
| PBDT | 1.00 | -0.38 | -0.26 | 0.55 |
| Depreciation | 0.00 | 0.28 | 0.27 | 0.27 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.08 | -0.13 | 0.39 |
| Reported Profit After Tax | 1.00 | -0.58 | -0.40 | -0.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.00 | -0.58 | -0.40 | -0.12 |
| | | | | |
| EPS (Unit Curr.) | 1.09 | -0.63 | -0.44 | -0.12 |
| EPS (Adj) (Unit Curr.) | 1.09 | -0.63 | -0.44 | -0.12 |
| Calculated EPS (Unit Curr.) | 1.09 | -0.63 | -0.44 | -0.13 |
| Calculated EPS (Adj) (Unit Curr.) | 1.09 | -0.63 | -0.44 | -0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.37 | -2.53 | -1.76 | -0.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.37 | -2.53 | -1.76 | -0.50 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 9.15 | 9.15 | 9.15 | 9.15 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.45 | 1.04 | 2.46 | 7.77 |
| PBDTM(%) | 8.45 | -6.61 | -5.34 | 4.40 |
| PATM(%) | 8.45 | -10.09 | -8.21 | -0.96 |