| Gross Sales | 0.00 | 0.00 | 631.40 | 637.91 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.00 | 0.00 | 2.03 | 36.03 |
| Total Income | 1.00 | 0.00 | 633.43 | 673.94 |
| Total Expenditure | 4.00 | 0.00 | 609.44 | 615.26 |
| PBIDT | -3.00 | 0.00 | 23.99 | 58.68 |
| Interest | 4.00 | 5.00 | 13.10 | 14.26 |
| PBDT | -7.00 | -5.00 | 10.89 | 44.42 |
| Depreciation | 0.00 | 0.00 | 3.09 | 3.55 |
| Tax | 0.00 | 0.00 | 2.71 | 4.18 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.00 | 0.00 | -0.61 | 0.87 |
| Reported Profit After Tax | -6.00 | -5.00 | 5.70 | 35.82 |
| Extra-ordinary Items | -4.00 | 0.00 | 0.00 | 20.86 |
| Adjusted Profit After Extra-ordinary item | -2.00 | -5.00 | 5.70 | 14.96 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | -0.05 | 0.06 | 0.36 |
| EPS (Adj) (Unit Curr.) | -0.02 | -0.02 | 0.02 | 0.11 |
| Calculated EPS (Unit Curr.) | -0.06 | -0.05 | 0.06 | 0.36 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | -0.02 | 0.02 | 0.11 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.24 | -0.20 | 0.23 | 1.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.08 | -0.06 | 0.07 | 0.46 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 197.00 | 197.00 | 196.56 | 196.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | 0.00 | 3.80 | 9.20 |
| PBDTM(%) | 0.00 | 0.00 | 1.72 | 6.96 |
| PATM(%) | 0.00 | 0.00 | 0.90 | 5.62 |