| Gross Sales | 16.84 | 5.20 | 40.84 | 42.41 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.99 | 0.75 | 2.72 | 1.04 |
| Total Income | 18.82 | 5.95 | 43.57 | 43.45 |
| Total Expenditure | 22.27 | 9.14 | 38.25 | 44.11 |
| PBIDT | -3.45 | -3.18 | 5.32 | -0.65 |
| Interest | 0.10 | 0.05 | 0.05 | 0.05 |
| PBDT | -3.54 | -3.23 | 5.27 | -0.71 |
| Depreciation | 4.28 | 4.30 | 4.21 | 4.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.98 | -1.78 | 0.14 | -0.43 |
| Reported Profit After Tax | -5.84 | -5.75 | 0.92 | -4.51 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -5.84 | -5.75 | 0.92 | -4.51 |
| | | | | |
| EPS (Unit Curr.) | -9.18 | -9.03 | 1.44 | -7.08 |
| EPS (Adj) (Unit Curr.) | -9.18 | -9.03 | 1.44 | -7.08 |
| Calculated EPS (Unit Curr.) | -9.18 | -9.03 | 1.44 | -7.08 |
| Calculated EPS (Adj) (Unit Curr.) | -9.18 | -9.03 | 1.44 | -7.08 |
| Calculated EPS (Ann.) (Unit Curr.) | -36.73 | -36.12 | 5.76 | -28.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -36.73 | -36.12 | 5.76 | -28.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.36 | 6.36 | 6.36 | 6.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -20.49 | -61.15 | 13.03 | -1.53 |
| PBDTM(%) | -21.02 | -62.12 | 12.90 | -1.67 |
| PATM(%) | -34.68 | -110.58 | 2.25 | -10.63 |