| Gross Sales | 1.45 | 1.02 | 0.93 | 0.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.55 | 0.41 | 0.77 | 0.11 |
| Total Income | 2.01 | 1.43 | 1.70 | 0.51 |
| Total Expenditure | 1.43 | 0.98 | 1.04 | 0.69 |
| PBIDT | 0.58 | 0.45 | 0.66 | -0.18 |
| Interest | 0.44 | 0.28 | 0.19 | 0.11 |
| PBDT | 0.14 | 0.16 | 0.47 | -0.29 |
| Depreciation | 0.26 | 0.23 | 0.22 | 0.08 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.33 | 0.26 | -0.95 | -0.25 |
| Reported Profit After Tax | 0.21 | -0.32 | 1.20 | -0.12 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.21 | -0.32 | 1.20 | -0.12 |
| | | | | |
| EPS (Unit Curr.) | 0.08 | -0.12 | 0.64 | -0.02 |
| EPS (Adj) (Unit Curr.) | 0.08 | -0.12 | 0.64 | -0.02 |
| Calculated EPS (Unit Curr.) | 0.08 | -0.12 | 0.47 | -0.12 |
| Calculated EPS (Adj) (Unit Curr.) | 0.08 | -0.12 | 0.47 | -0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.33 | -0.50 | 1.86 | -0.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.33 | -0.50 | 1.86 | -0.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.71 | 25.71 | 25.84 | 10.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 40.00 | 44.12 | 70.97 | -45.00 |
| PBDTM(%) | 9.66 | 15.69 | 50.54 | -72.50 |
| PATM(%) | 14.48 | -31.37 | 129.03 | -30.00 |