| Gross Sales | 118.28 | 83.84 | 0.00 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.08 | 0.19 | 0.00 | 0.00 |
| Total Income | 118.36 | 84.03 | 0.00 | 0.00 |
| Total Expenditure | 3.00 | 2.47 | 1.59 | 1.61 |
| PBIDT | 115.36 | 81.56 | -1.59 | -1.61 |
| Interest | 39.98 | 36.50 | 0.00 | 0.00 |
| PBDT | 75.38 | 45.06 | -1.59 | -1.61 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.03 | 0.08 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 75.35 | 44.98 | -1.59 | -1.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 75.35 | 44.98 | -1.59 | -1.61 |
| | | | | |
| EPS (Unit Curr.) | 7.34 | 6.91 | -4.15 | -4.20 |
| EPS (Adj) (Unit Curr.) | 7.34 | 6.91 | -4.15 | -4.20 |
| Calculated EPS (Unit Curr.) | 0.35 | 117.38 | -4.15 | -4.20 |
| Calculated EPS (Adj) (Unit Curr.) | 0.35 | 117.38 | -4.15 | -4.20 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.41 | 469.53 | -16.61 | -16.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.41 | 469.53 | -16.61 | -16.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 2,144.22 | 3.83 | 3.83 | 3.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 97.53 | 97.28 | 0.00 | 0.00 |
| PBDTM(%) | 63.73 | 53.75 | 0.00 | 0.00 |
| PATM(%) | 63.70 | 53.65 | 0.00 | 0.00 |