| Gross Sales | 74.23 | 71.51 | 55.48 | 97.51 |
| Other Operating Income | 0.68 | 0.01 | 0.66 | 0.98 |
| Other Income | 9.64 | 11.00 | 59.71 | 36.77 |
| Total Income | 84.55 | 82.52 | 115.85 | 135.25 |
| Total Expenditure | 88.68 | 76.13 | 83.79 | 140.65 |
| PBIDT | -4.13 | 6.39 | 32.06 | -5.40 |
| Interest | 5.33 | 4.41 | 4.99 | 7.86 |
| PBDT | -9.46 | 1.99 | 27.06 | -13.26 |
| Depreciation | 1.65 | 1.61 | 1.52 | 1.78 |
| Tax | -0.55 | 1.74 | 1.86 | -2.79 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -10.56 | -1.36 | 23.68 | -12.26 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.46 |
| Adjusted Profit After Extra-ordinary item | -10.56 | -1.36 | 23.68 | -12.72 |
| | | | | |
| EPS (Unit Curr.) | -0.21 | -0.03 | 0.48 | -0.25 |
| EPS (Adj) (Unit Curr.) | -0.21 | -0.03 | 0.48 | -0.25 |
| Calculated EPS (Unit Curr.) | -0.22 | -0.03 | 0.48 | -0.25 |
| Calculated EPS (Adj) (Unit Curr.) | -0.22 | -0.03 | 0.48 | -0.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.86 | -0.11 | 1.94 | -1.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.86 | -0.11 | 1.94 | -1.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 97.79 | 97.79 | 97.79 | 97.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.56 | 8.94 | 57.79 | -5.54 |
| PBDTM(%) | -12.74 | 2.78 | 48.77 | -13.60 |
| PATM(%) | -14.23 | -1.90 | 42.68 | -12.57 |