| Gross Sales | 67.71 | 88.52 | 55.21 | 73.87 |
| Other Operating Income | 0.62 | 0.90 | 0.32 | 2.70 |
| Other Income | 10.55 | 11.29 | 5.35 | 9.42 |
| Total Income | 78.88 | 100.71 | 60.88 | 85.99 |
| Total Expenditure | 88.19 | 79.49 | 67.41 | 112.32 |
| PBIDT | -9.31 | 21.22 | -6.53 | -26.33 |
| Interest | 4.36 | 5.07 | 4.62 | 4.76 |
| PBDT | -13.67 | 16.15 | -11.14 | -31.08 |
| Depreciation | 1.67 | 1.60 | 1.52 | 2.20 |
| Tax | -1.42 | 1.56 | -0.31 | -5.49 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -13.91 | 12.99 | -12.35 | -27.79 |
| Extra-ordinary Items | -0.19 | -0.15 | -0.12 | -0.61 |
| Adjusted Profit After Extra-ordinary item | -13.72 | 13.14 | -12.23 | -27.18 |
| | | | | |
| EPS (Unit Curr.) | -0.28 | 0.27 | -0.25 | -0.56 |
| EPS (Adj) (Unit Curr.) | -0.28 | 0.27 | -0.25 | -0.56 |
| Calculated EPS (Unit Curr.) | -0.28 | 0.27 | -0.25 | -0.57 |
| Calculated EPS (Adj) (Unit Curr.) | -0.28 | 0.27 | -0.25 | -0.57 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.14 | 1.06 | -1.01 | -2.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.14 | 1.06 | -1.01 | -2.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 97.79 | 97.79 | 97.79 | 97.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -13.75 | 23.97 | -11.83 | -35.64 |
| PBDTM(%) | -20.19 | 18.24 | -20.18 | -42.07 |
| PATM(%) | -20.54 | 14.67 | -22.37 | -37.62 |