| Gross Sales | 1.67 | 15.85 | 9.78 | 15.22 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.77 | 0.90 | 0.78 | 1.70 |
| Total Income | 2.43 | 16.75 | 10.56 | 16.92 |
| Total Expenditure | 5.84 | 8.71 | 7.08 | 9.99 |
| PBIDT | -3.41 | 8.04 | 3.47 | 6.93 |
| Interest | 0.96 | 1.06 | 1.20 | 1.42 |
| PBDT | -4.37 | 6.98 | 2.27 | 5.51 |
| Depreciation | 0.54 | 0.54 | 0.54 | 0.52 |
| Tax | -1.28 | 1.67 | 0.45 | 4.33 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.08 | 0.03 | 0.04 | -0.02 |
| Reported Profit After Tax | -3.55 | 4.74 | 1.24 | 0.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.55 | 4.74 | 1.24 | 0.68 |
| | | | | |
| EPS (Unit Curr.) | -4.81 | 6.41 | 1.69 | 0.92 |
| EPS (Adj) (Unit Curr.) | -4.81 | 6.41 | 1.69 | 0.92 |
| Calculated EPS (Unit Curr.) | -4.81 | 6.41 | 1.69 | 0.92 |
| Calculated EPS (Adj) (Unit Curr.) | -4.81 | 6.41 | 1.69 | 0.92 |
| Calculated EPS (Ann.) (Unit Curr.) | -19.23 | 25.65 | 6.74 | 3.69 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -19.23 | 25.65 | 6.74 | 3.69 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.38 | 7.38 | 7.38 | 7.38 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -204.19 | 50.73 | 35.48 | 45.53 |
| PBDTM(%) | -261.68 | 44.04 | 23.21 | 36.20 |
| PATM(%) | -212.57 | 29.91 | 12.68 | 4.47 |