| Gross Sales | 3.16 | 3.96 | 2.62 | 3.95 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | -0.01 |
| Other Income | 0.18 | 0.71 | 0.17 | 0.06 |
| Total Income | 3.34 | 4.67 | 2.79 | 4.00 |
| Total Expenditure | 3.00 | 3.91 | 2.37 | 4.65 |
| PBIDT | 0.34 | 0.76 | 0.41 | -0.65 |
| Interest | 0.47 | 0.63 | 0.42 | 0.41 |
| PBDT | -0.13 | 0.14 | -0.01 | -1.06 |
| Depreciation | 0.49 | 0.38 | 0.58 | 0.54 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.62 | -0.24 | -0.59 | -1.60 |
| Extra-ordinary Items | 0.02 | 0.53 | 0.13 | 0.06 |
| Adjusted Profit After Extra-ordinary item | -0.64 | -0.77 | -0.72 | -1.66 |
| | | | | |
| EPS (Unit Curr.) | -1.22 | -1.47 | -1.10 | -3.04 |
| EPS (Adj) (Unit Curr.) | -1.22 | -1.47 | -1.10 | -3.04 |
| Calculated EPS (Unit Curr.) | -1.18 | -0.46 | -1.11 | -3.04 |
| Calculated EPS (Adj) (Unit Curr.) | -1.18 | -0.46 | -1.11 | -3.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.73 | -1.83 | -4.45 | -12.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.73 | -1.83 | -4.45 | -12.17 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.26 | 5.26 | 5.26 | 5.26 |
| Reserve & Surplus | -9.73 | -9.35 | -9.69 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 10.76 | 19.19 | 15.65 | -16.46 |
| PBDTM(%) | -4.11 | 3.54 | -0.38 | -26.84 |
| PATM(%) | -19.62 | -6.06 | -22.52 | -40.51 |