| Gross Sales | 4.34 | 0.03 | 1.39 | 2.36 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 15.44 | 0.34 | 0.05 | 0.08 |
| Total Income | 19.78 | 0.37 | 1.44 | 2.44 |
| Total Expenditure | 5.06 | 0.72 | 1.28 | 25.10 |
| PBIDT | 14.72 | -0.34 | 0.16 | -22.66 |
| Interest | 0.59 | 1.45 | 0.00 | 0.03 |
| PBDT | 14.13 | -1.80 | 0.16 | -22.69 |
| Depreciation | 0.02 | 0.04 | 0.04 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 14.11 | -1.84 | 0.12 | -22.73 |
| Extra-ordinary Items | 15.44 | 0.00 | 0.00 | -22.84 |
| Adjusted Profit After Extra-ordinary item | -1.33 | -1.84 | 0.12 | 0.11 |
| | | | | |
| EPS (Unit Curr.) | 5.56 | -0.72 | 0.05 | -8.96 |
| EPS (Adj) (Unit Curr.) | 5.56 | -0.72 | 0.05 | -8.96 |
| Calculated EPS (Unit Curr.) | 5.56 | -0.72 | 0.05 | -8.96 |
| Calculated EPS (Adj) (Unit Curr.) | 5.56 | -0.72 | 0.05 | -8.96 |
| Calculated EPS (Ann.) (Unit Curr.) | 22.24 | -2.89 | 0.19 | -35.83 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 22.24 | -2.89 | 0.19 | -35.83 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.37 | 25.37 | 25.37 | 25.37 |
| Reserve & Surplus | 0.00 | 0.00 | -36.81 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 339.17 | -1,133.33 | 11.51 | -960.17 |
| PBDTM(%) | 325.58 | -6,000.00 | 11.51 | -961.44 |
| PATM(%) | 325.12 | -6,133.33 | 8.63 | -963.14 |