| Gross Sales | 0.02 | 0.16 | 0.82 | 3.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.02 | 0.16 | 0.82 | 3.45 |
| Total Expenditure | 0.11 | 0.26 | 0.97 | 3.66 |
| PBIDT | -0.08 | -0.09 | -0.15 | -0.22 |
| Interest | 0.00 | 0.01 | 0.01 | 0.01 |
| PBDT | -0.09 | -0.10 | -0.16 | -0.22 |
| Depreciation | 0.01 | 0.04 | 0.05 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | -0.42 |
| Reported Profit After Tax | -0.10 | -0.14 | -0.20 | 0.16 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.10 | -0.14 | -0.20 | 0.16 |
| | | | | |
| EPS (Unit Curr.) | -0.19 | -0.28 | -0.40 | 0.32 |
| EPS (Adj) (Unit Curr.) | -0.19 | -0.28 | -0.40 | 0.32 |
| Calculated EPS (Unit Curr.) | -0.19 | -0.28 | -0.40 | 0.32 |
| Calculated EPS (Adj) (Unit Curr.) | -0.19 | -0.28 | -0.40 | 0.32 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.74 | -1.10 | -1.59 | 1.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.74 | -1.10 | -1.59 | 1.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.14 | 5.14 | 5.14 | 5.14 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -400.00 | -56.25 | -18.29 | -6.40 |
| PBDTM(%) | -450.00 | -62.50 | -19.51 | -6.40 |
| PATM(%) | -500.00 | -87.50 | -24.39 | 4.65 |