| Gross Sales | 13.45 | 0.00 | 7.02 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.23 | 0.09 | 0.31 | 0.09 |
| Total Income | 13.69 | 0.09 | 7.33 | 0.09 |
| Total Expenditure | 12.96 | 0.15 | 7.37 | 3.38 |
| PBIDT | 0.73 | -0.07 | -0.04 | -3.29 |
| Interest | 0.00 | 0.00 | 0.05 | 0.00 |
| PBDT | 0.73 | -0.07 | -0.10 | -3.29 |
| Depreciation | 0.01 | 0.01 | 0.00 | 0.00 |
| Tax | 0.11 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.61 | -0.07 | -0.10 | -3.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.61 | -0.07 | -0.10 | -3.29 |
| | | | | |
| EPS (Unit Curr.) | 1.00 | -0.12 | -0.16 | -5.40 |
| EPS (Adj) (Unit Curr.) | 1.00 | -0.12 | -0.16 | -5.40 |
| Calculated EPS (Unit Curr.) | 1.00 | -0.12 | -0.16 | -5.40 |
| Calculated EPS (Adj) (Unit Curr.) | 1.00 | -0.12 | -0.16 | -5.40 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.00 | -0.48 | -0.66 | -21.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.00 | -0.48 | -0.66 | -21.60 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.10 | 6.10 | 6.10 | 6.10 |
| Reserve & Surplus | 0.00 | 1.17 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.43 | 0.00 | -0.57 | 0.00 |
| PBDTM(%) | 5.43 | 0.00 | -1.42 | 0.00 |
| PATM(%) | 4.54 | 0.00 | -1.42 | 0.00 |