| Gross Sales | 51.26 | 17.81 | 19.51 | 24.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.07 | 19.11 | 0.23 | 0.06 |
| Total Income | 51.33 | 36.92 | 19.74 | 25.03 |
| Total Expenditure | 47.33 | 25.04 | 21.11 | 22.56 |
| PBIDT | 4.00 | 11.87 | -1.36 | 2.47 |
| Interest | 2.65 | 2.43 | 2.17 | 2.52 |
| PBDT | 1.35 | 9.44 | -3.54 | -0.06 |
| Depreciation | 0.55 | 0.58 | 0.63 | 0.63 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.19 | 2.48 | -1.16 | -0.20 |
| Reported Profit After Tax | 0.60 | 6.38 | -3.00 | -0.49 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.60 | 6.38 | -3.00 | -0.49 |
| | | | | |
| EPS (Unit Curr.) | 0.16 | 1.73 | -0.81 | -0.13 |
| EPS (Adj) (Unit Curr.) | 0.16 | 1.73 | -0.81 | -0.13 |
| Calculated EPS (Unit Curr.) | 0.16 | 1.73 | -0.81 | -0.13 |
| Calculated EPS (Adj) (Unit Curr.) | 0.16 | 1.73 | -0.81 | -0.13 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.65 | 6.91 | -3.25 | -0.53 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.65 | 6.91 | -3.25 | -0.53 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.69 | 3.69 | 3.69 | 3.69 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.80 | 66.65 | -6.97 | 9.89 |
| PBDTM(%) | 2.63 | 53.00 | -18.14 | -0.24 |
| PATM(%) | 1.17 | 35.82 | -15.38 | -1.96 |