| Gross Sales | 2.17 | 0.00 | 0.00 | 2.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.06 | 0.00 | 0.00 |
| Total Income | 2.17 | 0.06 | 0.00 | 2.40 |
| Total Expenditure | 1.54 | 0.02 | 0.00 | 1.83 |
| PBIDT | 0.63 | 0.04 | 0.00 | 0.57 |
| Interest | 0.17 | 0.17 | 0.17 | 0.15 |
| PBDT | 0.47 | -0.12 | -0.17 | 0.41 |
| Depreciation | 0.20 | 0.19 | 0.17 | 0.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.27 | -0.31 | -0.34 | 0.18 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.27 | -0.31 | -0.34 | 0.18 |
| | | | | |
| EPS (Unit Curr.) | 0.08 | -0.09 | 0.00 | 0.01 |
| EPS (Adj) (Unit Curr.) | 0.08 | -0.09 | 0.00 | 0.01 |
| Calculated EPS (Unit Curr.) | 0.08 | -0.09 | -0.10 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | 0.08 | -0.09 | -0.10 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.31 | -0.36 | -0.39 | 0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.31 | -0.36 | -0.39 | 0.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 35.08 | 35.08 | 35.08 | 35.08 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.18 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 3,403,000.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 97.01 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 105,000.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 100.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 2.99 |
| | | | | |
| PBIDTM(%) | 29.03 | 0.00 | 0.00 | 23.75 |
| PBDTM(%) | 21.66 | 0.00 | 0.00 | 17.08 |
| PATM(%) | 12.44 | 0.00 | 0.00 | 7.50 |