| Gross Sales | 0.01 | 32.22 | 108.79 | 90.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.02 | 0.03 | 1.86 |
| Total Income | 0.01 | 32.24 | 108.82 | 91.86 |
| Total Expenditure | 1.25 | 34.82 | 102.72 | 88.30 |
| PBIDT | -1.24 | -2.58 | 6.10 | 3.56 |
| Interest | 1.69 | 1.79 | 2.39 | 2.65 |
| PBDT | -2.92 | -4.37 | 3.72 | 0.91 |
| Depreciation | 0.45 | 0.45 | 0.44 | 0.47 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | 0.07 | 0.10 | 0.04 |
| Reported Profit After Tax | -3.44 | -4.89 | 3.17 | 0.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.44 | -4.89 | 3.17 | 0.39 |
| | | | | |
| EPS (Unit Curr.) | -4.32 | -6.14 | 3.98 | 0.49 |
| EPS (Adj) (Unit Curr.) | -4.32 | -6.14 | 3.98 | 0.49 |
| Calculated EPS (Unit Curr.) | -4.32 | -6.14 | 3.98 | 0.49 |
| Calculated EPS (Adj) (Unit Curr.) | -4.32 | -6.14 | 3.98 | 0.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -17.29 | -24.56 | 15.92 | 1.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -17.29 | -24.56 | 15.92 | 1.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.96 | 7.96 | 7.96 | 7.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -12,400.00 | -8.01 | 5.61 | 3.96 |
| PBDTM(%) | -29,200.00 | -13.56 | 3.42 | 1.01 |
| PATM(%) | -34,400.00 | -15.18 | 2.91 | 0.43 |