| Gross Sales | 3.66 | 2.44 | 0.74 | 2.17 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.46 | 1.06 | 6.09 | 0.83 |
| Total Income | 5.12 | 3.50 | 6.83 | 3.00 |
| Total Expenditure | 11.30 | 4.52 | 1.83 | 12.61 |
| PBIDT | -6.18 | -1.02 | 5.00 | -9.61 |
| Interest | 2.13 | 1.72 | 1.68 | 1.71 |
| PBDT | -8.31 | -2.74 | 3.32 | -11.32 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -8.38 | -2.81 | 3.25 | -11.52 |
| Extra-ordinary Items | -5.16 | -1.85 | 5.24 | -6.66 |
| Adjusted Profit After Extra-ordinary item | -3.22 | -0.96 | -1.99 | -4.86 |
| | | | | |
| EPS (Unit Curr.) | -0.44 | -0.15 | 0.17 | -0.60 |
| EPS (Adj) (Unit Curr.) | -0.44 | -0.15 | 0.17 | -0.60 |
| Calculated EPS (Unit Curr.) | -0.44 | -0.15 | 0.17 | -0.60 |
| Calculated EPS (Adj) (Unit Curr.) | -0.44 | -0.15 | 0.17 | -0.60 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.75 | -0.59 | 0.68 | -2.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.75 | -0.59 | 0.68 | -2.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 191.66 | 191.66 | 191.66 | 191.66 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -168.85 | -41.80 | 675.68 | -442.86 |
| PBDTM(%) | -227.05 | -112.30 | 448.65 | -521.66 |
| PATM(%) | -228.96 | -115.16 | 439.19 | -530.88 |