| Gross Sales | 4.05 | 3.54 | 3.69 | 3.74 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.41 | 0.11 | -0.12 | 0.42 |
| Total Income | 3.64 | 3.65 | 3.57 | 4.16 |
| Total Expenditure | 3.95 | 3.35 | 3.59 | 3.62 |
| PBIDT | -0.30 | 0.30 | -0.01 | 0.54 |
| Interest | 0.02 | 0.04 | 0.03 | 0.00 |
| PBDT | -0.32 | 0.26 | -0.04 | 0.54 |
| Depreciation | 0.07 | 0.07 | 0.06 | 0.05 |
| Tax | 0.01 | 0.03 | 0.00 | 0.02 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.05 | 0.01 | -0.04 | 0.08 |
| Reported Profit After Tax | -0.34 | 0.15 | -0.07 | 0.39 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.34 | 0.15 | -0.07 | 0.39 |
| | | | | |
| EPS (Unit Curr.) | -1.00 | 0.45 | -0.21 | 1.15 |
| EPS (Adj) (Unit Curr.) | -1.00 | 0.45 | -0.21 | 1.15 |
| Calculated EPS (Unit Curr.) | -1.00 | 0.45 | -0.21 | 1.15 |
| Calculated EPS (Adj) (Unit Curr.) | -1.00 | 0.45 | -0.21 | 1.15 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.01 | 1.79 | -0.85 | 4.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.01 | 1.79 | -0.85 | 4.61 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.40 | 3.40 | 3.40 | 3.40 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.41 | 8.47 | -0.27 | 14.44 |
| PBDTM(%) | -7.90 | 7.34 | -1.08 | 14.44 |
| PATM(%) | -8.40 | 4.24 | -1.90 | 10.43 |