| Gross Sales | 90.98 | 76.90 | 70.29 | 91.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 7.34 | 0.28 | 186.65 |
| Total Income | 90.98 | 84.24 | 70.57 | 278.16 |
| Total Expenditure | 121.69 | 136.28 | 55.44 | 62.30 |
| PBIDT | -30.70 | -52.04 | 15.13 | 215.86 |
| Interest | 21.25 | 18.61 | 18.51 | 32.63 |
| PBDT | -51.95 | -70.65 | -3.39 | 183.22 |
| Depreciation | 4.52 | 4.40 | 4.81 | 7.01 |
| Tax | 0.00 | 0.00 | 0.00 | 0.04 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -11.53 | 5.36 | 1.99 |
| Reported Profit After Tax | -56.47 | -63.53 | -13.55 | 174.18 |
| Extra-ordinary Items | -40.28 | -56.74 | 0.00 | 182.64 |
| Adjusted Profit After Extra-ordinary item | -16.19 | -6.79 | -13.55 | -8.46 |
| | | | | |
| EPS (Unit Curr.) | -29.03 | -32.66 | -6.97 | 89.54 |
| EPS (Adj) (Unit Curr.) | -29.03 | -32.66 | -6.97 | 89.54 |
| Calculated EPS (Unit Curr.) | -29.03 | -32.66 | -6.97 | 89.54 |
| Calculated EPS (Adj) (Unit Curr.) | -29.03 | -32.66 | -6.97 | 89.54 |
| Calculated EPS (Ann.) (Unit Curr.) | -116.12 | -130.62 | -27.87 | 358.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -116.12 | -130.62 | -27.87 | 358.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 19.45 | 19.45 | 19.45 | 19.45 |
| Reserve & Surplus | 0.00 | -142.36 | -142.36 | -142.36 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -33.74 | -67.67 | 21.53 | 235.89 |
| PBDTM(%) | -57.10 | -91.87 | -4.82 | 200.22 |
| PATM(%) | -62.07 | -82.61 | -19.28 | 190.34 |