| Gross Sales | 43.71 | 4.71 | 31.52 | 10.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.05 | 0.37 | 0.51 | 0.00 |
| Total Income | 43.66 | 5.08 | 32.03 | 10.15 |
| Total Expenditure | 43.65 | 4.89 | 31.99 | 10.60 |
| PBIDT | 0.01 | 0.19 | 0.03 | -0.45 |
| Interest | 0.05 | 0.05 | 0.05 | 0.00 |
| PBDT | -0.05 | 0.14 | -0.02 | -0.45 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.05 | 0.14 | -0.02 | -0.45 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.05 | 0.14 | -0.02 | -0.45 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | 0.06 | -0.01 | -0.18 |
| EPS (Adj) (Unit Curr.) | -0.02 | 0.06 | -0.01 | -0.18 |
| Calculated EPS (Unit Curr.) | -0.02 | 0.06 | -0.01 | -0.18 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | 0.06 | -0.01 | -0.18 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.08 | 0.22 | -0.03 | -0.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.08 | 0.22 | -0.03 | -0.73 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 24.56 | 24.56 | 24.56 | 24.56 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.02 | 4.03 | 0.10 | -4.43 |
| PBDTM(%) | -0.11 | 2.97 | -0.06 | -4.43 |
| PATM(%) | -0.11 | 2.97 | -0.06 | -4.43 |