| Gross Sales | 665.75 | 681.81 | 613.04 | 573.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 31.41 | 44.64 | 38.43 | 35.13 |
| Total Income | 697.16 | 726.45 | 651.47 | 608.99 |
| Total Expenditure | 544.50 | 532.36 | 483.92 | 485.38 |
| PBIDT | 152.66 | 194.09 | 167.55 | 123.61 |
| Interest | 22.11 | 22.54 | 21.64 | 23.25 |
| PBDT | 130.55 | 171.55 | 145.91 | 100.36 |
| Depreciation | 39.45 | 39.12 | 37.88 | 37.76 |
| Tax | 45.80 | 29.77 | 28.87 | 12.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -9.86 | -1.95 | -1.43 | -10.47 |
| Reported Profit After Tax | 55.16 | 104.61 | 80.59 | 61.07 |
| Extra-ordinary Items | -3.70 | -0.28 | -3.22 | -21.36 |
| Adjusted Profit After Extra-ordinary item | 58.86 | 104.89 | 83.81 | 82.43 |
| | | | | |
| EPS (Unit Curr.) | 1.07 | 2.04 | 1.58 | 1.23 |
| EPS (Adj) (Unit Curr.) | 1.07 | 2.04 | 1.58 | 1.23 |
| Calculated EPS (Unit Curr.) | 1.06 | 2.02 | 1.56 | 1.22 |
| Calculated EPS (Adj) (Unit Curr.) | 1.06 | 2.02 | 1.56 | 1.22 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.26 | 8.08 | 6.22 | 4.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.26 | 8.08 | 6.22 | 4.89 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 518.13 | 518.13 | 518.13 | 499.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 22.93 | 28.47 | 27.33 | 21.54 |
| PBDTM(%) | 19.61 | 25.16 | 23.80 | 17.49 |
| PATM(%) | 8.29 | 15.34 | 13.15 | 10.64 |