| Gross Sales | 1.45 | 0.00 | 1.28 | 0.88 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.09 |
| Total Income | 1.45 | 0.00 | 1.28 | 0.98 |
| Total Expenditure | 0.42 | 0.85 | 1.45 | 2.94 |
| PBIDT | 1.02 | -0.85 | -0.17 | -1.97 |
| Interest | 3.94 | 2.10 | 3.13 | 3.41 |
| PBDT | -2.91 | -2.94 | -3.30 | -5.38 |
| Depreciation | 1.54 | 1.54 | 1.66 | 1.52 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 1.06 |
| Reported Profit After Tax | -4.46 | -4.49 | -4.96 | -7.96 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -4.46 | -4.49 | -4.96 | -7.96 |
| | | | | |
| EPS (Unit Curr.) | -0.96 | -0.97 | -1.07 | -1.73 |
| EPS (Adj) (Unit Curr.) | -0.96 | -0.97 | -1.07 | -1.73 |
| Calculated EPS (Unit Curr.) | -0.96 | -0.97 | -1.07 | -1.71 |
| Calculated EPS (Adj) (Unit Curr.) | -0.96 | -0.97 | -1.07 | -1.71 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.83 | -3.86 | -4.26 | -6.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.83 | -3.86 | -4.26 | -6.85 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 46.50 | 46.50 | 46.50 | 46.50 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 70.34 | 0.00 | -13.28 | -223.86 |
| PBDTM(%) | -200.69 | 0.00 | -257.81 | -611.36 |
| PATM(%) | -307.59 | 0.00 | -387.50 | -904.55 |