| Gross Sales | 14.00 | 1.03 | 1.12 | 80.54 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.99 | 3.41 | 22.50 | 2.03 |
| Total Income | 16.99 | 4.44 | 23.62 | 82.57 |
| Total Expenditure | 4.52 | 3.87 | 4.42 | 8.40 |
| PBIDT | 12.48 | 0.57 | 19.20 | 74.17 |
| Interest | 0.05 | 0.12 | 0.20 | 0.46 |
| PBDT | 12.42 | 0.46 | 19.00 | 73.71 |
| Depreciation | 0.97 | 0.94 | 0.93 | 0.81 |
| Tax | -3.80 | -0.70 | 4.50 | 15.96 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -21.39 | 0.50 | 0.10 | 8.98 |
| Reported Profit After Tax | 36.64 | -0.29 | 13.47 | 47.95 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 36.64 | -0.29 | 13.47 | 47.95 |
| | | | | |
| EPS (Unit Curr.) | 4.50 | -0.04 | 1.65 | 5.88 |
| EPS (Adj) (Unit Curr.) | 4.50 | -0.04 | 1.65 | 5.88 |
| Calculated EPS (Unit Curr.) | 4.50 | -0.04 | 1.65 | 5.88 |
| Calculated EPS (Adj) (Unit Curr.) | 4.50 | -0.04 | 1.65 | 5.88 |
| Calculated EPS (Ann.) (Unit Curr.) | 17.98 | -0.14 | 6.61 | 23.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 17.98 | -0.14 | 6.61 | 23.54 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.30 | 16.30 | 16.30 | 16.30 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 89.14 | 55.34 | 1,714.29 | 92.09 |
| PBDTM(%) | 88.71 | 44.66 | 1,696.43 | 91.52 |
| PATM(%) | 261.71 | -28.16 | 1,202.68 | 59.54 |