| Gross Sales | 1.52 | 1.95 | 1.98 | 3.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.15 | 1.34 |
| Total Income | 1.52 | 1.97 | 2.14 | 5.01 |
| Total Expenditure | 2.58 | 3.91 | 3.28 | 2.36 |
| PBIDT | -1.06 | -1.95 | -1.14 | 2.66 |
| Interest | 0.00 | 0.00 | 0.00 | 0.22 |
| PBDT | -1.06 | -1.95 | -1.14 | 2.43 |
| Depreciation | 0.44 | 0.44 | 0.44 | 1.45 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.50 | -2.39 | -1.58 | 0.98 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.50 | -2.39 | -1.58 | 0.98 |
| | | | | |
| EPS (Unit Curr.) | -2.31 | -3.67 | -2.44 | 1.51 |
| EPS (Adj) (Unit Curr.) | -2.31 | -3.67 | -2.44 | 1.51 |
| Calculated EPS (Unit Curr.) | -2.31 | -3.67 | -2.44 | 1.51 |
| Calculated EPS (Adj) (Unit Curr.) | -2.31 | -3.67 | -2.44 | 1.51 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.24 | -14.68 | -9.74 | 6.05 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.24 | -14.68 | -9.74 | 6.05 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.25 | 3.25 | 3.25 | 3.25 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -69.74 | -100.00 | -57.58 | 72.48 |
| PBDTM(%) | -69.74 | -100.00 | -57.58 | 66.21 |
| PATM(%) | -98.68 | -122.56 | -79.80 | 26.70 |