| Gross Sales | 8.86 | 10.72 | 11.70 | 14.33 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.02 | 0.01 | 0.09 |
| Total Income | 8.89 | 10.74 | 11.71 | 14.42 |
| Total Expenditure | 8.58 | 9.79 | 10.70 | 11.03 |
| PBIDT | 0.30 | 0.95 | 1.01 | 3.39 |
| Interest | 0.77 | 0.79 | 0.82 | 0.82 |
| PBDT | -0.47 | 0.16 | 0.19 | 2.57 |
| Depreciation | 0.15 | 0.15 | 0.15 | 0.20 |
| Tax | 0.00 | 0.00 | 0.00 | 0.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.62 | 0.01 | 0.04 | 2.23 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.62 | 0.01 | 0.04 | 2.23 |
| | | | | |
| EPS (Unit Curr.) | -0.06 | 0.01 | 0.05 | 2.62 |
| EPS (Adj) (Unit Curr.) | -0.06 | 0.01 | 0.05 | 2.62 |
| Calculated EPS (Unit Curr.) | -0.56 | 0.01 | 0.05 | 2.62 |
| Calculated EPS (Adj) (Unit Curr.) | -0.56 | 0.01 | 0.05 | 2.62 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.25 | 0.03 | 0.21 | 10.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.25 | 0.03 | 0.21 | 10.47 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.01 | 8.52 | 8.52 | 8.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.39 | 8.86 | 8.63 | 23.66 |
| PBDTM(%) | -5.30 | 1.49 | 1.62 | 17.93 |
| PATM(%) | -7.00 | 0.09 | 0.34 | 15.56 |