| Gross Sales | 1.83 | 2.74 | 1.02 | 4.45 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.09 | 0.21 | 8.98 | 0.80 |
| Total Income | 1.91 | 2.95 | 9.99 | 5.25 |
| Total Expenditure | 8.90 | 20.27 | 6.75 | 6.89 |
| PBIDT | -6.98 | -17.32 | 3.24 | -1.64 |
| Interest | 13.86 | 10.58 | 9.11 | 11.82 |
| PBDT | -20.84 | -27.90 | -5.87 | -13.46 |
| Depreciation | 2.44 | 2.38 | 2.47 | 2.77 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -23.27 | -30.28 | -8.33 | -16.23 |
| Extra-ordinary Items | 0.00 | -12.45 | 8.36 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -23.27 | -17.83 | -16.69 | -16.23 |
| | | | | |
| EPS (Unit Curr.) | -4.23 | -5.51 | -1.52 | -2.95 |
| EPS (Adj) (Unit Curr.) | -4.23 | -5.51 | -1.52 | -2.95 |
| Calculated EPS (Unit Curr.) | -4.23 | -5.51 | -1.52 | -0.59 |
| Calculated EPS (Adj) (Unit Curr.) | -4.23 | -5.51 | -1.52 | -0.59 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.92 | -22.02 | -6.06 | -2.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.92 | -22.02 | -6.06 | -2.36 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.00 | 55.00 | 55.00 | 55.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 445.30 |
| Face Value | 10.00 | 10.00 | 10.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -381.42 | -632.12 | 317.65 | -36.85 |
| PBDTM(%) | -1,138.80 | -1,018.25 | -575.49 | -302.47 |
| PATM(%) | -1,271.58 | -1,105.11 | -816.67 | -364.72 |