| Gross Sales | 10.77 | 1.69 | 1.83 | 2.74 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.18 | 0.21 | 0.09 | 0.21 |
| Total Income | 10.95 | 1.90 | 1.91 | 2.95 |
| Total Expenditure | 37.47 | 16.47 | 8.90 | 20.27 |
| PBIDT | -26.52 | -14.57 | -6.98 | -17.32 |
| Interest | 14.72 | 14.76 | 13.86 | 10.58 |
| PBDT | -41.24 | -29.33 | -20.84 | -27.90 |
| Depreciation | 0.84 | 2.42 | 2.44 | 2.38 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -42.08 | -31.75 | -23.27 | -30.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -12.45 |
| Adjusted Profit After Extra-ordinary item | -42.08 | -31.75 | -23.27 | -17.83 |
| | | | | |
| EPS (Unit Curr.) | -7.65 | -5.77 | -4.23 | -5.51 |
| EPS (Adj) (Unit Curr.) | -7.65 | -5.77 | -4.23 | -5.51 |
| Calculated EPS (Unit Curr.) | -7.65 | -5.77 | -4.23 | -5.51 |
| Calculated EPS (Adj) (Unit Curr.) | -7.65 | -5.77 | -4.23 | -5.51 |
| Calculated EPS (Ann.) (Unit Curr.) | -30.60 | -23.09 | -16.92 | -22.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -30.60 | -23.09 | -16.92 | -22.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.00 | 55.00 | 55.00 | 55.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -246.24 | -862.13 | -381.42 | -632.12 |
| PBDTM(%) | -382.92 | -1,735.50 | -1,138.80 | -1,018.25 |
| PATM(%) | -390.71 | -1,878.70 | -1,271.58 | -1,105.11 |