| Gross Sales | 3.46 | 7.97 | 5.77 | 2.37 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.08 | 1.07 | 11.49 | 0.99 |
| Total Income | 4.53 | 9.05 | 17.25 | 3.35 |
| Total Expenditure | 7.15 | 6.30 | 7.80 | 2.93 |
| PBIDT | -2.61 | 2.74 | 9.46 | 0.43 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -2.61 | 2.74 | 9.46 | 0.43 |
| Depreciation | 0.16 | 0.17 | 0.17 | 0.17 |
| Tax | 0.15 | 0.80 | 2.90 | 0.23 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.59 | -0.01 | -0.03 | -0.04 |
| Reported Profit After Tax | -2.33 | 1.79 | 6.42 | 0.07 |
| Extra-ordinary Items | -2.06 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.27 | 1.79 | 6.42 | 0.07 |
| | | | | |
| EPS (Unit Curr.) | -0.62 | 0.47 | 1.70 | 0.02 |
| EPS (Adj) (Unit Curr.) | -0.62 | 0.47 | 1.70 | 0.02 |
| Calculated EPS (Unit Curr.) | -0.62 | 0.47 | 1.70 | 0.02 |
| Calculated EPS (Adj) (Unit Curr.) | -0.62 | 0.47 | 1.70 | 0.02 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.48 | 1.90 | 6.82 | 0.08 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.48 | 1.90 | 6.82 | 0.08 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 18.83 | 18.83 | 18.83 | 18.83 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -75.43 | 34.38 | 163.95 | 18.14 |
| PBDTM(%) | -75.43 | 34.38 | 163.95 | 18.14 |
| PATM(%) | -67.34 | 22.46 | 111.27 | 2.95 |