| Gross Sales | 20.06 | 18.77 | 20.60 | 15.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.32 | 1.62 | 1.49 | 2.60 |
| Total Income | 21.38 | 20.39 | 22.10 | 18.50 |
| Total Expenditure | 20.19 | 19.15 | 22.99 | 16.44 |
| PBIDT | 1.19 | 1.24 | -0.89 | 2.06 |
| Interest | 2.13 | 2.17 | 2.33 | 2.39 |
| PBDT | -0.94 | -0.93 | -3.22 | -0.33 |
| Depreciation | 1.28 | 1.29 | 1.39 | 1.47 |
| Tax | 0.00 | 0.00 | -0.17 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.60 | -0.42 | -0.68 | -1.69 |
| Reported Profit After Tax | -1.62 | -1.80 | -3.76 | -0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.62 | -1.80 | -3.76 | -0.11 |
| | | | | |
| EPS (Unit Curr.) | -0.11 | -0.13 | -0.27 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.11 | -0.13 | -0.27 | -0.01 |
| Calculated EPS (Unit Curr.) | -0.11 | -0.13 | -0.27 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.11 | -0.13 | -0.27 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.46 | -0.51 | -1.06 | -0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.46 | -0.51 | -1.06 | -0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.32 | 28.32 | 28.32 | 28.32 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 5.93 | 6.61 | -4.32 | 12.96 |
| PBDTM(%) | -4.69 | -4.95 | -15.63 | -2.08 |
| PATM(%) | -8.08 | -9.59 | -18.25 | -0.69 |