| Gross Sales | 44.47 | 25.36 | 41.19 | 34.25 | 
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income | 1.50 | 23.85 | 0.51 | 21.63 | 
| Total Income | 45.97 | 49.21 | 41.70 | 55.87 | 
| Total Expenditure | 39.30 | 40.72 | 36.67 | 33.97 | 
| PBIDT | 6.67 | 8.49 | 5.03 | 21.91 | 
| Interest | 1.55 | 1.65 | 0.94 | 0.78 | 
| PBDT | 5.12 | 6.84 | 4.09 | 21.12 | 
| Depreciation | 4.17 | 4.21 | 3.71 | 2.97 | 
| Tax | 0.49 | 1.69 | 0.33 | -0.32 | 
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax | -0.29 | -0.64 | -0.22 | -0.19 | 
| Reported Profit After Tax | 0.75 | 1.58 | 0.27 | 18.67 | 
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item | 0.75 | 1.58 | 0.27 | 18.67 | 
|  |  |  |  |  | 
| EPS (Unit Curr.) | 0.02 | 0.04 | 0.01 | 0.45 | 
| EPS (Adj) (Unit Curr.) | 0.02 | 0.04 | 0.01 | 0.45 | 
| Calculated EPS (Unit Curr.) | 0.02 | 0.04 | 0.01 | 0.45 | 
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | 0.04 | 0.01 | 0.45 | 
| Calculated EPS (Ann.) (Unit Curr.) | 0.07 | 0.15 | 0.03 | 1.81 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.07 | 0.15 | 0.03 | 1.81 | 
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity | 41.17 | 41.17 | 41.17 | 41.17 | 
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 
|  |  |  |  |  | 
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 | 
|  |  |  |  |  | 
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 
|  |  |  |  |  | 
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 
|  |  |  |  |  | 
| PBIDTM(%) | 15.00 | 33.48 | 12.21 | 63.97 | 
| PBDTM(%) | 11.51 | 26.97 | 9.93 | 61.66 | 
| PATM(%) | 1.69 | 6.23 | 0.66 | 54.51 |