| Gross Sales | 12.00 | 0.00 | 0.00 | 2.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 12.00 | 0.00 | 0.00 | 2.04 |
| Total Expenditure | 1.89 | 0.98 | 0.51 | 0.17 |
| PBIDT | 10.11 | -0.98 | -0.51 | 1.87 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 10.11 | -0.98 | -0.51 | 1.87 |
| Depreciation | 3.77 | 0.02 | 0.00 | 0.00 |
| Tax | 1.26 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 5.08 | -1.00 | -0.51 | 1.87 |
| Extra-ordinary Items | 0.00 | -0.33 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 5.08 | -0.67 | -0.51 | 1.87 |
| | | | | |
| EPS (Unit Curr.) | 0.09 | -0.02 | -0.09 | 2.89 |
| EPS (Adj) (Unit Curr.) | 0.09 | -0.02 | -0.01 | 0.29 |
| Calculated EPS (Unit Curr.) | 0.09 | -0.02 | -0.09 | 2.89 |
| Calculated EPS (Adj) (Unit Curr.) | 0.09 | -0.02 | -0.01 | 0.29 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.37 | -0.07 | -0.37 | 11.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.37 | -0.07 | -0.04 | 1.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 55.06 | 55.06 | 55.06 | 6.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 84.25 | 0.00 | 0.00 | 91.67 |
| PBDTM(%) | 84.25 | 0.00 | 0.00 | 91.67 |
| PATM(%) | 42.33 | 0.00 | 0.00 | 91.67 |