| Gross Sales | 153.06 | 161.22 | 147.91 | 148.84 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.96 | 1.65 | 1.65 | 0.88 |
| Total Income | 156.01 | 162.87 | 149.57 | 149.71 |
| Total Expenditure | 167.07 | 130.97 | 122.30 | 124.67 |
| PBIDT | -11.05 | 31.90 | 27.26 | 25.05 |
| Interest | 5.57 | 5.88 | 5.56 | 5.23 |
| PBDT | -16.62 | 26.02 | 21.70 | 19.82 |
| Depreciation | 7.63 | 7.20 | 7.08 | 5.64 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -1.40 | 3.14 | 3.51 | 2.35 |
| Reported Profit After Tax | -22.85 | 15.67 | 11.11 | 11.83 |
| Extra-ordinary Items | -36.68 | -0.43 | -1.34 | -0.34 |
| Adjusted Profit After Extra-ordinary item | 13.83 | 16.10 | 12.45 | 12.17 |
| | | | | |
| EPS (Unit Curr.) | -7.16 | 4.96 | 3.53 | 3.74 |
| EPS (Adj) (Unit Curr.) | -7.16 | 4.96 | 3.53 | 3.74 |
| Calculated EPS (Unit Curr.) | -6.79 | 4.96 | 3.52 | 3.75 |
| Calculated EPS (Adj) (Unit Curr.) | -6.79 | 4.96 | 3.52 | 3.75 |
| Calculated EPS (Ann.) (Unit Curr.) | -27.15 | 19.85 | 14.07 | 14.99 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -27.15 | 19.85 | 14.07 | 14.99 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.83 | 15.79 | 15.79 | 15.79 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.22 | 19.79 | 18.43 | 16.83 |
| PBDTM(%) | -10.86 | 16.14 | 14.67 | 13.32 |
| PATM(%) | -14.93 | 9.72 | 7.51 | 7.95 |