| Gross Sales | 1,153.11 | 1,242.10 | 1,545.78 | 1,465.95 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.49 | 2.89 | 6.23 | 1.90 |
| Total Income | 1,158.60 | 1,244.99 | 1,552.01 | 1,467.85 |
| Total Expenditure | 1,204.72 | 1,266.10 | 1,256.70 | 1,491.77 |
| PBIDT | -46.12 | -21.11 | 295.31 | -23.92 |
| Interest | 0.45 | 3.49 | 21.89 | 22.31 |
| PBDT | -46.57 | -24.60 | 273.42 | -46.23 |
| Depreciation | 53.02 | 52.41 | 51.95 | 53.11 |
| Tax | 0.00 | 0.01 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 91.55 | 0.00 | 0.00 |
| Reported Profit After Tax | -99.59 | -168.57 | 221.47 | -99.34 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -99.59 | -168.57 | 221.47 | -99.34 |
| | | | | |
| EPS (Unit Curr.) | -0.79 | -1.35 | 1.78 | -0.80 |
| EPS (Adj) (Unit Curr.) | -0.79 | -1.35 | 1.78 | -0.80 |
| Calculated EPS (Unit Curr.) | -0.78 | -1.32 | 1.73 | -0.78 |
| Calculated EPS (Adj) (Unit Curr.) | -0.78 | -1.32 | 1.73 | -0.78 |
| Calculated EPS (Ann.) (Unit Curr.) | -3.12 | -5.28 | 6.94 | -3.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -3.12 | -5.28 | 6.94 | -3.11 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 127.74 | 127.74 | 127.74 | 127.74 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.00 | -1.70 | 19.10 | -1.63 |
| PBDTM(%) | -4.04 | -1.98 | 17.69 | -3.15 |
| PATM(%) | -8.64 | -13.57 | 14.33 | -6.78 |