| Gross Sales | 1.71 | 1.02 | 1.12 | 1.67 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.95 | 0.02 | 0.02 | 8.87 |
| Total Income | 3.66 | 1.03 | 1.13 | 10.54 |
| Total Expenditure | 2.13 | 1.64 | 1.65 | 2.35 |
| PBIDT | 1.53 | -0.61 | -0.51 | 8.18 |
| Interest | 1.74 | 1.16 | 1.25 | 1.22 |
| PBDT | -0.21 | -1.78 | -1.76 | 6.97 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.21 | -1.78 | -1.76 | 6.96 |
| Extra-ordinary Items | 1.80 | -0.45 | -0.37 | 8.34 |
| Adjusted Profit After Extra-ordinary item | -2.01 | -1.33 | -1.39 | -1.38 |
| | | | | |
| EPS (Unit Curr.) | -0.07 | -0.56 | -0.54 | 2.16 |
| EPS (Adj) (Unit Curr.) | -0.07 | -0.56 | -0.54 | 2.16 |
| Calculated EPS (Unit Curr.) | -0.07 | -0.55 | -0.55 | 2.16 |
| Calculated EPS (Adj) (Unit Curr.) | -0.07 | -0.55 | -0.55 | 2.16 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.26 | -2.21 | -2.19 | 8.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.26 | -2.21 | -2.19 | 8.65 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.22 | 32.22 | 32.22 | 32.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 89.47 | -59.80 | -45.54 | 489.82 |
| PBDTM(%) | -12.28 | -174.51 | -157.14 | 417.37 |
| PATM(%) | -12.28 | -174.51 | -157.14 | 416.77 |