| Gross Sales | 1.02 | 1.12 | 1.67 | 0.65 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.02 | 0.02 | 8.87 | 0.02 |
| Total Income | 1.03 | 1.13 | 10.54 | 0.67 |
| Total Expenditure | 1.64 | 1.65 | 2.35 | 1.23 |
| PBIDT | -0.61 | -0.51 | 8.18 | -0.56 |
| Interest | 1.16 | 1.25 | 1.22 | 1.25 |
| PBDT | -1.78 | -1.76 | 6.97 | -1.80 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.78 | -1.76 | 6.96 | -1.81 |
| Extra-ordinary Items | -0.45 | -0.37 | 8.34 | -0.38 |
| Adjusted Profit After Extra-ordinary item | -1.33 | -1.39 | -1.38 | -1.43 |
| | | | | |
| EPS (Unit Curr.) | -0.56 | -0.54 | 2.16 | -0.56 |
| EPS (Adj) (Unit Curr.) | -0.56 | -0.54 | 2.16 | -0.56 |
| Calculated EPS (Unit Curr.) | -0.55 | -0.55 | 2.16 | -0.56 |
| Calculated EPS (Adj) (Unit Curr.) | -0.55 | -0.55 | 2.16 | -0.56 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.21 | -2.19 | 8.65 | -2.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.21 | -2.19 | 8.65 | -2.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 32.22 | 32.22 | 32.22 | 32.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -59.80 | -45.54 | 489.82 | -86.15 |
| PBDTM(%) | -174.51 | -157.14 | 417.37 | -276.92 |
| PATM(%) | -174.51 | -157.14 | 416.77 | -278.46 |